{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["资产负债表","研发支出辅助账汇总表"],"read":"whole","date_system":"1900"}

{"sheet":"资产负债表","index":0,"n_rows":53,"n_cols":12,"rows_kept":53,"merged":[[4,4,5,11],[6,4,6,11],[7,5,7,6],[8,5,8,7],[8,9,8,10]]}
[]
[]
[]
[{"$nulls":4},{"$f":"IF(AND(MONTH(I8)=1,MONTH(K8)=12),\"Y\",\"N\")","v":"N"}]
[{"$nulls":4},"资产负债表"]
[]
[{"$nulls":4},"(适用执行企业会计制度的企业)"]
[{"$nulls":4},"纳税人识别号：","913401001491903406",null,"所属日期：","2018年12月01日","至","2018年12月31日"]
[{"$nulls":4},"纳税人名称：","合肥学院科技开发部",null,null,"填报日期：","2019年01月16日",null,"单位： 元"]
[{"$nulls":4},"资产","行次","年初数","期末数","负债及所有者权益","行次","年初数","期末数"]
[{"$nulls":4},"流动资产：",{"$nulls":3}," 流动负债："]
[{"$nulls":4}," 货币资金","1",{"v":7085669.94,"d":"7,085,669.94"},{"v":12570659.51,"d":"12,570,659.51"},"   短期借款","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 短期投资","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   应付票据","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 应收票据","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   应付账款","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 应收股利","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   预收账款 ","71",{"v":0,"d":"0.00"},{"v":398000,"d":"398,000.00"}]
[{"$nulls":4}," 应收利息","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   应付工资","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 应收账款","6",{"v":578272.2,"d":"578,272.20"},{"v":567092.8,"d":"567,092.80"},"   应付福利费","73",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 其他应收款","7",{"v":4690,"d":"4,690.00"},{"v":43690,"d":"43,690.00"},"   应付股利 ","74",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 预付账款","8",{"v":0,"d":"0.00"},{"v":16415.1,"d":"16,415.10"},"   应交税金","75",{"v":5031.9,"d":"5,031.90"},{"v":106572.73,"d":"106,572.73"}]
[{"$nulls":4}," 应收补贴款","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   其他应交款","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 存货","10",{"v":7634.94,"d":"7,634.94"},{"v":7634.94,"d":"7,634.94"},"   其他应付款 ","81",{"v":55568,"d":"55,568.00"},{"v":15150,"d":"15,150.00"}]
[{"$nulls":4}," 待摊费用","11",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   预提费用","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 一年内到期的长期债权投资","21",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   预计负债","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 其他流动资产","24",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   一年内到期的长\r\n期负债","86",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 流动资产合计","31",{"v":7676267.08,"d":"7,676,267.08"},{"v":13205492.35,"d":"13,205,492.35"},"   其他流动负债","90",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"长期投资：",{"$nulls":3},"   "]
[{"$nulls":4}," 长期股权投资","32",{"v":490000,"d":"490,000.00"},{"v":490000,"d":"490,000.00"},"   流动负债合计 ","100",{"v":60599.9,"d":"60,599.90"},{"v":519722.73,"d":"519,722.73"}]
[{"$nulls":4}," 长期债权投资","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"长期负债："]
[{"$nulls":4}," 长期投资合计","38",{"v":490000,"d":"490,000.00"},{"v":490000,"d":"490,000.00"},"   长期借款","101",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"固定资产：",{"$nulls":3},"   应付债券","102",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 固定资产原价","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   长期应付款","102",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"   减：累计折旧","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   专项应付款","106",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 固定资产净值","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   其他长期负债","108",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"   减：固定资产减值准备 ","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   长期负债合计","110",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 固定资产净额","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"递延税项："]
[{"$nulls":4}," 工程物资","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   递延税款贷项","111",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 在建工程","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"负债合计","114",{"v":60599.9,"d":"60,599.90"},{"v":519722.73,"d":"519,722.73"}]
[{"$nulls":4}," 固定资产清理","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 固定资产合计","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   所有者权益（或股\r\n东权益）："]
[{"$nulls":4},"无形资产及其他资产：",{"$nulls":3},"   实收资本(或股\r\n本)","115",{"v":105005.53,"d":"105,005.53"},{"v":105005.53,"d":"105,005.53"}]
[{"$nulls":4}," 无形资产","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   减：已归还投资 ","116",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4}," 长期待摊费用","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   实收资本(或股本)净额 \r\n","117",{"v":105005.53,"d":"105,005.53"},{"v":105005.53,"d":"105,005.53"}]
[{"$nulls":4}," 其他长期资产 ","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   资本公积","118",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"无形资产及其他资产合计","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   盈余公积 ","119",{"v":7533.45,"d":"7,533.45"},{"v":7533.45,"d":"7,533.45"}]
[{"$nulls":8},"   其中：法定公\r\n益金 ","120",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"递延税项：",{"$nulls":3},"   未分配利润","121",{"v":7993128.2,"d":"7,993,128.20"},{"v":13063230.64,"d":"13,063,230.64"}]
[{"$nulls":4}," 递延税款借项","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   所有者权益（或股\r\n东权益）合计","122",{"v":8105667.18,"d":"8,105,667.18"},{"v":13175769.62,"d":"13,175,769.62"}]
[{"$nulls":4},"资产合计","67",{"v":8166267.08,"d":"8,166,267.08"},{"v":13695492.35,"d":"13,695,492.35"},"   负债和所有者权益（或股东权益）总计 \r\n","135",{"v":8166267.08,"d":"8,166,267.08"},{"v":13695492.35,"d":"13,695,492.35"}]
[]
[]
[]
[]
[{"$nulls":3},"CWBB006",null,"10113401000106181332",null,"undefined"]

{"sheet":"研发支出辅助账汇总表","index":1,"n_rows":21,"n_cols":61,"rows_kept":21,"hidden":true,"merged":[[1,0,2,62],[3,4,3,6],[3,7,3,10],[3,14,3,15],[3,16,3,17],[3,19,3,20],[4,4,4,6],[4,7,4,10],[4,14,4,15],[4,16,4,17],[4,19,4,20],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[5,10,7,10],[5,11,7,11],[5,12,7,12],[5,13,7,13],[5,14,5,16],[5,17,5,24],[5,25,5,26],[5,27,5,29],[5,30,5,33],[5,34,5,54],[5,55,7,55],[5,56,7,56],[5,57,7,57],[5,58,7,58],[5,59,7,59],[5,60,7,60],[6,14,6,15],[6,16,7,16],[6,17,6,19],[6,20,7,20],[6,21,7,21],[6,22,7,22],[6,23,7,23],[6,24,7,24],[6,25,7,25],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,7,40],[6,41,7,41],[6,42,7,42],[6,43,7,43],[6,44,7,44],[6,45,7,45],[6,46,7,46],[6,47,7,47],[6,48,7,48],[6,49,7,49],[6,50,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[9,5,9,13],[10,5,10,13],[11,5,11,13],[12,5,12,13],[13,5,13,13],[14,5,14,13],[15,4,15,60],[16,4,19,4],[16,5,19,5],[16,6,19,6],[16,7,19,7],[16,8,19,8],[16,9,19,9],[16,10,19,10],[16,11,19,11],[16,12,19,12],[16,13,19,13],[16,14,16,16],[16,17,16,24],[16,25,16,26],[16,27,16,29],[16,30,16,33],[16,34,16,54],[16,55,18,55],[16,56,18,56],[16,57,18,57],[16,58,18,58],[16,59,18,59],[16,60,18,60],[17,14,17,15],[17,16,18,16],[17,17,17,19],[17,20,18,20],[17,21,18,21],[17,22,18,22],[17,23,18,23],[17,24,18,24],[17,25,18,25],[17,26,18,26],[17,27,18,27],[17,28,18,28],[17,29,18,29],[17,30,18,30],[17,31,18,31],[17,32,18,32],[17,33,18,33],[17,34,18,34],[17,35,18,35],[17,36,18,36],[17,37,18,37],[17,38,18,38],[17,39,18,39],[17,40,18,40],[17,41,18,41],[17,42,18,42],[17,43,18,43],[17,44,18,44],[17,45,18,45],[17,46,18,46],[17,47,18,47],[17,48,18,48],[17,49,18,49],[17,50,18,50],[17,51,18,51],[17,52,18,52],[17,53,18,53],[17,54,18,54]]}
[]
["“研发支出”辅助账汇总表"]
[]
[{"$nulls":4},"纳税人识别号：",null,null,"913401001491903406",{"$nulls":6},"税款所属期：",null,"2018年12月01日",null,"至","2018年12月31日"]
[{"$nulls":4},"纳税人名称：",null,null,"合肥学院科技开发部",{"$nulls":6},"填报日期：",null,"2019年01月16日"]
[{"$nulls":4},"序号","项目名称","项目编号","研发形式","资本化、费用化支出选项","项目实施状态选项","委托方与受托方是否存在关联关系选项","是否委托境外选项","研发成果","研发成果证书号","一、人员人工费用",null,null,"二、直接投入费用",{"$nulls":7},"三、折旧费用",null,"四、无形资产推销",null,null,"五、新产品设计费等",{"$nulls":3},"六、其他相关费用",{"$nulls":20},"七、委托外部机构或个人进行研发活动所发生的费用","其中：委托境外进行研发活动所发生的费用（包括存在关联关系的委托研发）","八、允许加计扣除的研发费用中的第1至5类费用合计（1+2+3+4+5）","其他相关费用限额=序号8×10％/(1-10％)","九、当期费用化支出可加计扣除总额","当期资本化可加计扣除的研发费用率"]
[{"$nulls":14},"直接从事研发活动人员",null,"外聘研发人员的劳务费用","研发活动直接消耗",null,null,"用于中间试验和产品试制的模具、工艺装备开发及制造费","用于不构成固定资产的样品、样机及一般测试手段购置费","用于试制产品的检验费","用于研发活动的仪器、设备的运行维护、调整、检验、维修等费用","通过经营租赁方式租入的用于研发活动的仪器、设备租赁费","用于研发活动的仪器的折旧费","用于研发活动的设备的折旧费","用于研发活动的软件的摊销费用","用于研发活动的专利权的摊销费用","用于研发活动的非专利技术（包括许可证、专有技术、设计和计算方法等）的摊销费用","新产品设计费","新工艺规程制定费","新药研制的临床试验费","勘探开发技术的现场试验费","其他相关费用1","其他相关费用2","其他相关费用3","其他相关费用4","其他相关费用5","其他相关费用6","其他相关费用7","其他相关费用8","其他相关费用9","其他相关费用10","其他相关费用11","其他相关费用12","其他相关费用13","其他相关费用14","其他相关费用15","其他相关费用16","其他相关费用17","其他相关费用18","其他相关费用19","其他相关费用20","合计"]
[{"$nulls":14},"工资薪金","五险一金",null,"材料","燃料","动力费用"]
[{"$nulls":14},1.1,1.2,1.3,2.1,2.2,2.3,2.4,2.5,2.6,2.7,2.8,3.1,3.2,4.1,4.2,4.3,5.1,5.2,5.3,5.4,6.1,6.2,6.3,6.4,6.5,6.6,6.7,6.8,6.9,{"v":6.1,"d":"6.10"},6.11,6.12,6.13,6.14,6.15,6.16,6.17,6.18,6.19,{"v":6.2,"d":"6.20"},6.21,7,7.1,8,8.1,9,9.1]
[{"$nulls":4},1,"期初余额"]
[{"$nulls":4},2,"本期借方发生额"]
[{"$nulls":4},3,"本期贷方发生额"]
[{"$nulls":4},4,"其中：结转管理费用"]
[{"$nulls":4},5,"结转无形资产"]
[{"$nulls":4},6,"期末余额"]
[{"$nulls":4},"“研发支出”辅助账汇总表"]
[{"$nulls":4},"序号","项目名称","项目编号","研发形式","资本化、费用化支出选项","项目实施状态选项","委托方与受托方是否存在关联关系选项","是否委托境外选项","研发成果","研发成果证书号","一、人员人工费用",null,null,"二、直接投入费用",{"$nulls":7},"三、折旧费用",null,"四、无形资产推销",null,null,"五、新产品设计费等",{"$nulls":3},"六、其他相关费用",{"$nulls":20},"七、委托外部机构或个人进行研发活动所发生的费用","其中：委托境外进行研发活动所发生的费用（包括存在关联关系的委托研发）","八、允许加计扣除的研发费用中的第1至5类费用合计（1+2+3+4+5）","其他相关费用限额=序号8×10％/(1-10％)","九、当期费用化支出可加计扣除总额","当期资本化可加计扣除的研发费用率"]
[{"$nulls":14},"直接从事研发活动人员",null,"外聘研发人员的劳务费用","研发活动直接消耗",null,null,"用于中间试验和产品试制的模具、工艺装备开发及制造费","用于不构成固定资产的样品、样机及一般测试手段购置费","用于试制产品的检验费","用于研发活动的仪器、设备的运行维护、调整、检验、维修等费用","通过经营租赁方式租入的用于研发活动的仪器、设备租赁费","用于研发活动的仪器的折旧费","用于研发活动的设备的折旧费","用于研发活动的软件的摊销费用","用于研发活动的专利权的摊销费用","用于研发活动的非专利技术（包括许可证、专有技术、设计和计算方法等）的摊销费用","新产品设计费","新工艺规程制定费","新药研制的临床试验费","勘探开发技术的现场试验费","其他相关费用1","其他相关费用2","其他相关费用3","其他相关费用4","其他相关费用5","其他相关费用6","其他相关费用7","其他相关费用8","其他相关费用9","其他相关费用10","其他相关费用11","其他相关费用12","其他相关费用13","其他相关费用14","其他相关费用15","其他相关费用16","其他相关费用17","其他相关费用18","其他相关费用19","其他相关费用20","合计"]
[{"$nulls":14},"工资薪金","五险一金",null,"材料","燃料","动力费用"]
[{"$nulls":14},1.1,1.2,1.3,2.1,2.2,2.3,2.4,2.5,2.6,2.7,2.8,3.1,3.2,4.1,4.2,4.3,5.1,5.2,5.3,5.4,6.1,6.2,6.3,6.4,6.5,6.6,6.7,6.8,6.9,{"v":6.1,"d":"6.10"},6.11,6.12,6.13,6.14,6.15,6.16,6.17,6.18,6.19,{"v":6.2,"d":"6.20"},6.21,7,7.1,8,8.1,9,9.1]
[{"$nulls":4},{"$f":"ROW()-20","v":1}]